News

STANDEX REPORTS FISCAL THIRD QUARTER 2025 FINANCIAL RESULTS
  • Sales Increased 17.2% with Contributions from Acquisitions Partially Offset by Organic Decline; Fast Growth End Markets Increased to 29% of Total Sales
  • GAAP Gross Margin of 39.7%; Record Adjusted Gross Margin of 42.3% - Up 140 bps Sequentially and 230 bps YOY
  • GAAP Operating Margin of 12.6%; Record Adjusted Operating Margin of 19.4% - Up 70 bps Sequentially and 280 bps YOY
  • Electronics Book to Bill of 0.98 Indicating Market Stability; Electronics Organic Bookings up >10% YOY; Strong Amran/Narayan Group Sales of >$33 Million with Book to Bill of 1.04
  • Acquired McStarlite, a Leading Provider of Complex Sheet Metal Aerospace Components, Serving Space, Defense, and Commercial Aviation End Markets

SALEM, N.H., May 1, 2025 /PRNewswire/ -- Standex International Corporation (NYSE: SXI) today reported financial results for the third quarter of fiscal year 2025 ended March 31, 2025.

 Summary Financial Results - Total

         

($M except EPS and Dividends)

3Q25

3Q24

2Q25

 Y/Y

Q/Q

Net Sales

$207.8

$177.3

$189.8

17.2 %

9.5 %

Operating Income – GAAP

$26.3

$21.8

$8.5

20.2 %

210.2 %

Operating Income – Adjusted

$40.3

$29.4

$35.5

37.3 %

13.8 %

Operating Margin % - GAAP

12.6 %

12.3 %

4.5 %

+ 30 bps

+ 820 bps

Operating Margin % - Adjusted

19.4 %

16.6 %

18.7 %

+ 280 bps

+ 70 bps

Net Income from Continuing Ops – GAAP

$21.9

$15.9

$0.9

37.6 %

2420.0 %

Net Income from Continuing Ops – Adjusted

$23.5

$22.3

$23.0

5.6 %

2.5 %

           

EBITDA

$35.7

$28.4

$16.1

25.7 %

122.0 %

EBITDA margin

17.2 %

16.0 %

8.5 %

+120 bps

+ 870 bps

Adjusted EBITDA

$45.3

$34.5

$39.6

31.3 %

14.4 %

Adjusted EBITDA margin

21.8 %

19.5 %

20.9 %

+ 190 bps

+ 90 bps

           

Diluted EPS – GAAP

$1.81

$1.35

$0.07

35.4 %

2407.0 %

Diluted EPS – Adjusted

$1.95

$1.88

$1.91

3.7 %

2.2 %

Dividends per Share

$0.32

$0.30

$0.32

6.7 %

0.0 %

           

Free Cash Flow

$3.5

$19.3

$2.2

-81.9 %

59.1 %

           

Funded Debt to EBITDA per the Credit Facility

2.8x

0.6x

2.7x

366.7 %

3.7 %

Net Debt to EBITDA

3.0x

0.1x

2.9x

NM

3.4 %

               

Third Quarter Fiscal 2025 Results 

Commenting on the quarter's results, President and Chief Executive Officer David Dunbar said, "Following strong operating performance in the fiscal second quarter, we achieved several new records in our fiscal third quarter: record sales since the divestment of the Refrigeration business in April 2020, record adjusted gross margin of 42.3%, and record adjusted operating margin of 19.4%. These results reflect the continued solid operational performance from core businesses, a full quarter of ownership of the fast-growing Amran/Narayan group, and contribution from the recent McStarlite acquisition. Our fast growth market sales totaled $60.4 million or approximately 29% of total sales and are well on track to our expectations for the fiscal year of approximately $170 million. We remain confident about the Company's exposure to positive secular trends in electrical grid, electric and hybrid vehicles, renewable energy, commercialization of space, and defense, and we are reaffirming our long-term target for fast growth market sales of $340 million plus by fiscal year 2028. In addition, we launched three additional new products in the fiscal third quarter totaling 13 year-to-date, achieving our previously committed target of over a dozen and delivering more than 2% of incremental sales."

"While we cannot predict the impact of new tariffs on global trade and economic growth, our regional presence, strong customer relationships, and our disciplined approach to pricing and productivity actions position us well to manage through these challenges. Most of our supply chain is strategically located to service regional demand. China imports to the US approximately 6% of our cost of goods sold. We plan to continue to invest in our key strategic growth priorities, while closely managing our cost structure, driving productivity and pricing actions and seeking alternate sources of supply to further reduce our imports from China. We remain on track to achieve our long-term financial targets by fiscal 2028 and remain confident in our ability to pay down debt and reduce our net leverage ratio."

"In early February, we acquired California-based McStarlite. The integration is on track, and we are excited about our expanded product breadth and forming capabilities in commercial aviation, space and defense applications. We expect the acquisition to be accretive to earnings in the first year of ownership."

Outlook

In fiscal fourth quarter 2025, on a sequential basis, the Company expects slightly to moderately higher revenue, driven by the impact of recent acquisitions, higher sales into fast growth end markets, and realization of pricing initiatives. On a sequential basis, the Company expects slightly to moderately higher adjusted operating margin, benefiting from higher revenue and realization of productivity actions, partially offset by higher tariff costs and targeted investments in selling, marketing, and R&D.

Third Quarter Segment Operating Performance

Electronics (54% of sales; 68% of segment adjusted operating income)

 

3Q25

3Q24

% Change

Electronics ($M)

     

Revenue

111.3

80.4

38.4 %

GAAP Operating Income

25.5

15.7

62.2 %

GAAP Operating Margin %

22.9

19.5

 

Adjusted Operating Income*

33.2

17.9

85.4 %

Adjusted Operating Margin %*

29.8

22.2

 
 

* Excludes the amortization of acquired backlog, the step-up of inventory to fair value, and acquired intangible assets; Q3 FY24 restated to exclude the amortization of acquired intangible assets

 

Revenue increased approximately $30.9 million or 38.4% year-on-year, reflecting a 48.1% benefit from acquisitions, partially offset by an organic decline of 8.9% and a 0.8% impact from foreign currency. The organic decline was due to continued softness in the automotive end markets in Europe and North America and in general industrial end markets. Adjusted operating income increased approximately $15.3 million or 85.4% year-on-year due to the contribution from the Amran/Narayan Group acquisition, productivity initiatives and product mix, partially offset by lower core volume.

The segment had a book-to-bill ratio of approximately 0.98 in the fiscal third quarter, with orders of approximately $109 million. Orders in Electronics core business remained flat sequentially with a continued increase in demand in the electrical grid end market served by Amran/Narayan Group.

In fiscal fourth quarter 2025, on a sequential basis, the Company expects slightly higher revenue and similar to slightly higher adjusted operating margin, primarily driven by contributions from the Amran/Narayan Group acquisition, higher sales into fast growth end markets, and price realization, partially offset by higher tariff costs and continued strategic growth investments.

Engraving (14% of sales; 7% of segment adjusted operating income)

 

3Q25

3Q24

% Change

Engraving ($M)

     

Revenue

30.6

36.3

-15.7 %

GAAP Operating Income

3.1

6.3

-51.2 %

GAAP Operating Margin %

10.0

17.2

 

Adjusted Operating Income*

3.4

6.7

-48.8 %

Adjusted Operating Margin %*

11.2

18.4

 
 

* Excludes the amortization of acquired intangible assets; Q3 FY24 restated to exclude the amortization of acquired intangible assets

 

Revenue decreased approximately $5.7 million or 15.7% year-on-year reflecting a 12.6% organic decline, primarily due to continued softness in North America from delays in new platform rollouts, and a foreign currency impact of 3.1%. Adjusted operating income decreased approximately $3.3 million or 48.8% year-on-year due to the lower revenue. Operating deleverage was partially offset by the realization of previously announced productivity initiatives and restructuring actions.

In fiscal fourth quarter 2025, on a sequential basis, the Company expects slightly higher revenue and moderately higher adjusted operating margin due to more favorable project timing in Asia, slightly improved demand in North America and Europe, and realization of previously announced restructuring actions.

Scientific (9% of sales; 8% of segment adjusted operating income)

 

3Q25

3Q24

% Change

Scientific ($M)

     

Revenue

18.3

16.9

8.1 %

GAAP Operating Income

3.9

4.9

-20.4 %

GAAP Operating Margin %

21.3

28.9

 

Adjusted Operating Income*

4.1

5.1

-19.7 %

Adjusted Operating Margin %*

22.6

30.4

 
 

* Excludes the amortization of acquired intangible assets; Q3 FY24 restated to exclude the amortization of acquired intangible assets

 

Revenue increased approximately $1.4 million or 8.1% year-on-year reflecting a 16.1% benefit from the Custom Biogenic Systems acquisition, partially offset by organic decline of 8.0%, mostly due to lower demand from academic and research institutions that were impacted by NIH funding cuts. Adjusted operating income decreased approximately $1.0 million or 19.7% year-on-year due to organic decline partially offset by contribution from the acquisition.

In fiscal fourth quarter 2025, on a sequential basis, the Company expects slightly lower revenue and adjusted operating margin due to soft demand from academic and research institutions affected by NIH funding cuts and higher tariff costs.

Engineering Technologies (13% of sales; 10% of segment adjusted operating income)

 

3Q25

3Q24

% Change

Engineering Technologies ($M)

     

Revenue

27.4

20.1

36.2 %

GAAP Operating Income

3.4

3.5

-3.0 %

GAAP Operating Margin %

12.5

17.5

 

Adjusted Operating Income*

5.1

3.5

44.3 %

Adjusted Operating Margin %*

18.6

17.5

 
         
 

* Excludes the amortization of acquired backlog, the step-up of inventory to fair value, and acquired intangible assets; Q3 FY24 restated to exclude the amortization of acquired intangible assets

 

Revenue increased approximately $7.3 million or 36.2% year-on-year reflecting a 26.3% benefit from the recent McStarlite acquisition and organic growth of 9.9%, driven by more favorable project timing in the space end market and growth in sales from new products. Adjusted operating income increased approximately $1.6 million or 44.3% year-on-year reflecting the contribution from the recent acquisition and higher volume.

In fiscal fourth quarter 2025, on a sequential basis, the Company expects similar to slightly higher revenue and similar adjusted operating margin.

Specialty Solutions (10% of sales; 7% of segment adjusted operating income)

 

3Q25

3Q24

% Change

Specialty Solutions ($M)

     

Revenue

20.2

23.5

-13.9 %

Operating Income

3.3

4.7

-29.8 %

Operating Margin %

16.2

19.9

 

 

Specialty Solutions revenue decreased approximately $3.3 million or 13.9% year-on-year, reflecting general market softness in the Display Merchandising business and in the Hydraulics business. Operating income decreased approximately $1.4 million or 29.8% year-on-year due to lower volume.

In fiscal fourth quarter 2025, on a sequential basis, the Company expects moderately higher revenue and operating margin.

Capital Allocation

  • Interest: In fiscal fourth quarter 2025, the Company expects interest expense to be approximately $9 million.
  • Share Repurchase: During the fiscal third quarter of 2025, the Company didn't repurchase shares. There was approximately $28 million remaining on the Company's current share repurchase authorization at the end of the fiscal third quarter 2025.
  • Capital Expenditures: In fiscal third quarter 2025, the Company's capital expenditures were $6.1 million compared to $5.2 million in the fiscal third quarter of 2024. The Company expects fiscal year 2025 capital expenditures between $25 million and $30 million. Capital expenditures were $20.3 million in fiscal 2024.
  • Dividend: On April 24, 2025, the Company declared a quarterly cash dividend of $0.32 per share, an approximately 6.7% year-on-year increase. The dividend is payable May 23, 2025, to shareholders of record on May 9, 2025.

Balance Sheet and Cash Flow Highlights

  • Net Debt: Standex had net (cash) debt of $ 470.4 million on March 31, 2025, compared to $10.0 million at the end of fiscal third quarter 2024. Net (cash) debt for the third quarter of 2025 consisted primarily of long-term debt of $580.2 million and cash and equivalents of $109.8 million.
  • Cash Flow: Net cash provided by continuing operating activities for the three months ended March 31, 2025, was $9.6 million compared to $24.4 million in the prior year's quarter. Free cash flow after capital expenditures was $3.5 million compared to free cash flow after capital expenditures of $19.3 million in the fiscal third quarter of 2024. 

Conference Call Details

Standex will host a conference call for investors tomorrow, May 2, 2025, at 8:30 a.m. ET. On the call, David Dunbar, President, and CEO, and Ademir Sarcevic, CFO, will review the Company's financial results and business and operating highlights. Investors interested in listening to the webcast and viewing the slide presentation should log on to the "Investors" section of Standex's website under the subheading, "Events and Presentations," located at www.standex.com.

A replay of the webcast will also be available on the Company's website shortly after the conclusion of the presentation online through May 2, 2026. To listen to the teleconference playback, please dial in the U.S. (888) 660-6345 or (646) 517-4150 internationally; the passcode is 15269#. The audio playback via phone will be available through May 9, 2025. The webcast replay can be accessed in the "Investor Relations" section of the Company's website, located at www.standex.com.

Use of Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with generally accepted accounting principles ("GAAP"), the Company uses certain non-GAAP financial measures, including non-GAAP adjusted income from operations, non-GAAP adjusted net income from continuing operations, free operating cash flow, EBITDA (earnings before interest, taxes, depreciation and amortization) adjusted EBITDA, adjusted EBITDA to net debt, and adjusted earnings per share. The attached financial tables reconcile non-GAAP measures used in this press release to the most directly comparable GAAP measures. The Company believes that the use of non-GAAP measures which exclude the impact of restructuring charges, purchase accounting, amortization from acquired intangible assets, insurance recoveries, discrete tax events, gain or loss on sale of a business unit, acquisition costs, and litigation costs help investors to obtain a better understanding of our operating results and prospects, consistent with how management measures and forecasts the Company's performance, especially when comparing such results to previous periods.  An understanding of the impact in a particular quarter of specific restructuring costs, acquisition expenses, or other gains and losses, on net income (absolute as well as on a per-share basis), operating income or EBITDA can give management and investors additional insight into core financial performance, especially when compared to quarters in which such items had a greater or lesser effect, or no effect.  Non-GAAP measures should be considered in addition to, and not as a replacement for, the corresponding GAAP measures, and may not be comparable to similarly titled measures reported by other companies.

About Standex

Standex International Corporation is a multi-industry manufacturer in five broad business segments: Electronics, Engraving, Scientific, Engineering Technologies, and Specialty Solutions with operations in the United States, Europe, Canada, Japan, Singapore, Mexico, Turkey, India, and China. For additional information, visit the Company's website at http://standex.com/.

Forward-Looking Statements

Statements contained in this Press Release that are not based on historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of forward-looking terminology such as "should," "could," "may," "will," "expect," "believe," "estimate," "anticipate," "intend," "continue," or similar terms or variations of those terms or the negative of those terms. There are many factors that affect the Company's business and the results of its operations and that may cause the actual results of operations in future periods to differ materially from those currently expected or anticipated. These factors include, but are not limited to: the impact of pandemics and other global crises or catastrophic events on employees, our supply chain, and the demand for our products and services around the world; materially adverse or unanticipated legal judgments, fines, penalties or settlements; conditions in the financial and banking markets, including fluctuations in exchange rates and the inability to repatriate foreign cash; domestic and international economic conditions, including the impact, length and degree of economic downturns on the customers and markets we serve and more specifically conditions in the electrical grid, automotive, construction, aerospace, defense, transportation, food service equipment, consumer appliance, energy, oil and gas and general industrial markets; lower-cost competition; the relative mix of products which impact margins and operating efficiencies in certain of our businesses; the impact of higher raw material and component costs, particularly steel, certain materials used in electronics parts, petroleum based products, and refrigeration components; the impact of higher transportation and logistics costs, especially with respect to transportation of goods from Asia; the impact of inflation on the costs of providing our products and services; an inability to realize the expected cost savings from restructuring activities including effective completion of plant consolidations, cost reduction efforts including procurement savings and productivity enhancements, capital management improvements, strategic capital expenditures, and the implementation of lean enterprise manufacturing techniques; the potential for losses associated with the exit from or divestiture of businesses that are no longer strategic or no longer meet our growth and return expectations; the inability to achieve the savings expected from global sourcing of raw materials and diversification efforts in emerging markets; the impact on cost structure and on economic conditions as a result of actual and threatened increases in trade tariffs; the inability to attain expected benefits from acquisitions and the inability to effectively consummate and integrate such acquisitions and achieve synergies envisioned by the Company; increased costs from acquisitions to improve and coordinate managerial, operational, financial, and administrative systems, including internal controls over financial reporting and  compliance with the Sarbanes-Oxley Act of 2002, and other costs related to such systems in connection with acquired businesses; market acceptance of our products; our ability to design, introduce and sell new products and related product components; the ability to redesign certain of our products to continue meeting evolving regulatory requirements; the impact of delays initiated by our customers; our ability to increase manufacturing production to meet demand including as a result of labor shortages; the impact on our operations of any successful cybersecurity attacks; and potential changes to future pension funding requirements. For a more comprehensive discussion of these and other factors, see the "Risk Factors" section of the Company's most recent annual report on Form 10-K filed with the SEC and available on the Company's website. In addition, any forward-looking statements represent management's estimates only as of the day made and should not be relied upon as representing management's estimates as of any subsequent date. While the Company may elect to update forward-looking statements at some point in the future, the Company and management specifically disclaim any obligation to do so, even if management's estimates change.

Standex International Corporation

Consolidated Statement of Operations

     

(unaudited)

                 
                         
     

Three Months Ended

   

Nine Months Ended

     

March 31,

   

March 31,

(In thousands, except per share data)

   

2025

   

2024

   

2025

   

2024

                         

Net sales

 

$

207,780

   

177,267

 

$

568,058

 

$

540,441

Cost of sales

   

125,350

   

108,977

   

344,108

   

327,853

Gross profit

   

82,430

   

68,290

   

223,950

   

212,588

                         

Selling, general and administrative expenses

   

47,564

   

39,719

   

130,796

   

122,466

(Gain) loss on sale of business

   

-

   

-

   

-

   

(274)

Restructuring costs

   

1,976

   

4,037

   

3,982

   

7,303

Amortization of acquired intangible assets

   

4,485

   

2,045

   

9,965

   

6,159

Acquisition related costs

   

2,152

   

537

   

20,392

   

2,233

Other operating (income) expense, net

   

-

   

110

   

-

   

110

                         

Income from operations

   

26,253

   

21,842

   

58,815

   

74,591

                         

Interest expense

   

8,363

   

949

   

14,915

   

3,244

Other non-operating (income) expense, net

   

309

   

627

   

1,171

   

1,805

Total

   

8,672

   

1,576

   

16,086

   

5,049

                         

Income from continuing operations before income taxes

   

17,581

   

20,266

   

42,729

   

69,542

Provision for income taxes

   

(5,197)

   

4,327

   

475

   

15,639

Net income from continuing operations

   

22,778

   

15,939

   

42,254

   

53,903

                         

Income (loss) from discontinued operations, net of tax

   

(52)

   

(141)

   

(56)

   

(420)

                         

Net income 

   

22,726

   

15,798

   

42,198

   

53,483

Less: net income attributable to redeemable noncontrolling interest

   

846

   

-

   

1,264

   

-

Net income attributable to Standex International

 

$

21,880

 

$

15,798

 

$

40,934

 

$

53,483

                         

Basic earnings per share:

                       

Income (loss) from discontinued operations

   

-

   

(0.01)

   

-

   

(0.03)

Total income (loss) attributable to Standex International

 

$

1.83

 

$

1.34

 

$

3.44

 

$

4.55

                         

Diluted earnings per share:

                       

Income (loss) from discontinued operations

   

-

   

(0.02)

   

-

   

(0.04)

Total income (loss) attributable to Standex International

 

$

1.81

 

$

1.33

 

$

3.41

 

$

4.50

                         

Average Shares Outstanding

                       

   Basic

   

11,986

   

11,772

   

11,906

   

11,764

   Diluted

   

12,059

   

11,849

   

11,997

   

11,876

 

Standex International Corporation

Condensed Consolidated Balance Sheets

(unaudited)

             
     

March 31, 

   

June 30,

(In thousands)

   

2025

   

2024

             

ASSETS

           

Current assets:

           

  Cash and cash equivalents

 

$

109,810

   

154,203

  Accounts receivable, net

   

169,876

   

121,365

  Inventories

   

119,966

   

87,106

  Prepaid expenses and other current assets

   

87,239

   

67,421

    Total current assets

   

486,891

   

430,095

             

Property, plant, equipment, net

   

146,666

   

134,963

Intangible assets, net

   

226,823

   

78,673

Goodwill

   

610,740

   

281,283

Deferred tax asset

   

16,633

   

17,450

Operating lease right-of-use asset

   

43,314

   

37,078

Other non-current assets

   

23,489

   

25,515

    Total non-current assets

   

1,067,665

   

574,962

             

Total assets

 

$

1,554,556

 

$

1,005,057

             

LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND STOCKHOLDERS' EQUITY

             

Current liabilities:

           

  Accounts payable

 

$

76,488

   

63,364

  Accrued liabilities

   

59,414

   

56,698

  Income taxes payable

   

7,168

   

7,503

    Total current liabilities

   

143,070

   

127,565

             

Long-term debt

   

579,406

   

148,876

Operating lease long-term liabilities

   

36,611

   

30,725

Accrued pension and other non-current liabilities

   

80,969

   

76,388

    Total non-current liabilities

   

696,986

   

255,989

             

Redeemable non-controlling interest

   

27,573

   

-

             

Stockholders' equity:

           

  Common stock

   

41,976

   

41,976

  Additional paid-in capital

   

135,241

   

106,193

  Retained earnings

   

1,115,862

   

1,086,277

  Accumulated other comprehensive loss

   

(177,832)

   

(182,956)

  Treasury shares

   

(428,320)

   

(429,987)

     Total stockholders' equity

   

686,927

   

621,503

             

Total liabilities, redeemable noncontrolling interest and stockholders' equity

 

$

1,554,556

 

$

1,005,057

             

 

Standex International Corporation and Subsidiaries

       

Statements of Consolidated Cash Flows

       

(unaudited)

       
     

Nine Months Ended

     

March 31,

(In thousands)

   

2025

   

2024

             

Cash Flows from Operating Activities

           

Net income

 

$

42,198

   

53,483

Income (loss) from discontinued operations

   

(56)

   

(420)

Income from continuing operations

   

42,254

   

53,903

             

Adjustments to reconcile net income to net cash provided by operating activities:

           

Depreciation and amortization

   

25,310

   

21,146

Stock-based compensation

   

7,878

   

8,524

Non-cash portion of restructuring charge

   

(401)

   

895

(Gain) loss on sale of business

   

-

   

(274)

Contributions to defined benefit plans

   

(6,153)

   

(8,506)

Net changes in operating assets and liabilities

   

(32,675)

   

(11,079)

Net cash provided by operating activities - continuing operations

   

36,213

   

64,609

Net cash provided by (used in) operating activities - discontinued operations

   

(42)

   

(497)

Net cash provided by (used in) operating activities

   

36,171

   

64,112

Cash Flows from Investing Activities

           

    Expenditures for property, plant and equipment

   

(19,762)

   

(13,765)

    Expenditures for acquisitions, net of cash acquired

   

(477,381)

   

(47,696)

    Proceeds from the sale of business

   

-

   

7,774

    Other investing activities

   

3,800

   

(270)

Net cash provided by (used in) investing activities

   

(493,343)

   

(53,957)

Cash Flows from Financing Activities

           

    Proceeds from borrowings

   

792,313

   

-

    Payments of debt

   

(362,109)

   

(25,000)

    Activity under share-based payment plans

   

2,019

   

1,325

    Purchase of treasury stock

   

(9,582)

   

(31,781)

    Cash dividends paid

   

(11,197)

   

(10,375)

Net cash provided by (used in) financing activities

   

411,443

   

(65,831)

             

Effect of exchange rate changes on cash

   

1,336

   

(1,231)

             

Net changes in cash and cash equivalents

   

(44,393)

   

(56,907)

Cash and cash equivalents at beginning of year

   

154,203

   

195,706

Cash and cash equivalents at end of period

 

$

109,810

 

$

138,799

             

 

Standex International Corporation

Selected Segment Data

(unaudited)

                         
     

Three Months Ended

   

Nine Months Ended

     

March 31,

   

March 31,

(In thousands)

   

2025

   

2024

   

2025

   

2024

Net Sales

                       

Electronics

 

$

111,283

 

$

80,431

 

$

284,939

 

$

241,538

Engraving

   

30,585

   

36,297

   

95,402

   

117,936

Scientific

   

18,292

   

16,925

   

54,462

   

51,410

Engineering Technologies

   

27,375

   

20,098

   

70,555

   

58,205

Specialty Solutions

   

20,245

   

23,516

   

62,700

   

71,352

Total

 

$

207,780

 

$

177,267

 

$

568,058

 

$

540,441

                         

Income from operations

                       

Electronics

 

$

25,471

 

$

15,700

 

$

59,918

 

$

47,884

Engraving

   

3,058

   

6,260

   

13,004

   

22,765

Scientific

   

3,895

   

4,896

   

13,362

   

14,074

Engineering Technologies

   

3,417

   

3,524

   

11,120

   

9,946

Specialty Solutions

   

3,278

   

4,668

   

10,388

   

14,250

Restructuring

   

(1,976)

   

(4,037)

   

(3,982)

   

(7,303)

Gain (loss) on sale of business

   

-

   

-

   

-

   

274

Acquisition related costs

   

(2,152)

   

(537)

   

(20,392)

   

(2,233)

Corporate

   

(8,738)

   

(8,522)

   

(24,603)

   

(24,956)

Other operating income (expense), net 

   

-

   

(110)

   

-

   

(110)

Total

 

$

26,253

 

$

21,842

 

$

58,815

 

$

74,591

                         

 

Standex International Corporation

   

Reconciliation of GAAP to Non-GAAP Financial Measures

   

(unaudited)

   
                                   
       

Three Months Ended

       

Nine Months Ended

   
       

March 31,

       

March 31,

   

(In thousands, except percentages)

   

2025

   

2024

 

% Change

   

2025

   

2024

 

% Change

Adjusted income from operations and adjusted net income from continuing operations:

                               

Net Sales

 

$

207,780

 

$

177,267

 

17.2 %

 

$

568,058

 

$

540,441

 

5.1 %

Income from operations, as reported

 

$

26,253

 

$

21,842

 

20.2 %

 

$

58,815

 

$

74,591

 

-21.2 %

 

Income from operations margin

   

12.6 %

   

12.3 %

       

10.4 %

   

13.8 %

   

Adjustments:

                               
 

Restructuring charges

   

1,976

   

4,037

       

3,982

   

7,303

   
 

Acquisition-related costs

   

2,152

   

537

       

20,392

   

2,233

   
 

Amortization of acquired intangible assets

   

4,485

   

2,045

       

9,965

   

6,159

   
 

(Gain) loss on sale of business

   

-

   

-

       

-

   

(274)

   
 

Environmental remediation

   

-

   

110

       

-

   

110

   
 

Purchase accounting expenses

   

5,479

   

818

       

11,676

   

1,463

   

Adjusted income from operations

 

$

40,345

 

$

29,389

 

37.3 %

 

$

104,830

 

$

91,585

 

14.5 %

 

Adjusted income from operations margin

   

19.4 %

   

16.6 %

       

18.5 %

   

16.9 %

   
 

Interest and other income (expense), net

   

(8,672)

   

(1,576)

       

(16,086)

   

(5,049)

   
 

Foreign currency related (gain) loss on acquisition and divestiture activities

   

-

   

591

       

554

   

309

   
 

Provision for income taxes

   

5,197

   

(4,327)

       

(475)

   

(15,639)

   
 

Discrete and other tax items

   

(9,321)

   

-

       

(8,946)

   

100

   
 

Tax impact of above adjustments

   

(3,173)

   

(1,794)

       

(10,314)

   

(3,953)

   

Net income from continuing operations, as adjusted

   

24,375

   

22,283

 

9.4 %

   

69,563

   

67,353

 

3.3 %

 

Less: net income attributable to redeemable noncontrolling interest

   

846

   

-

       

1,264

   

-

   

Net income attributable to Standex International, as adjusted

 

$

23,530

 

$

22,283

 

5.6 %

 

$

68,299

 

$

67,353

 

1.4 %

                                   

EBITDA and Adjusted EBITDA:

                               

Net income (loss) from continuing operations, as reported

 

$

22,778

 

$

15,939

 

42.9 %

 

$

42,254

 

$

53,903

   
 

Net income from continuing operations margin

   

11.0 %

   

9.0 %

       

7.4 %

   

10.0 %

   

Add back:

                               
 

Provision for income taxes

   

(5,197)

   

4,327

       

475

   

15,639

   
 

Interest expense

   

8,363

   

949

       

14,915

   

3,244

   
 

Depreciation and amortization

   

9,744

   

7,177

       

25,310

   

21,146

   

EBITDA

 

$

35,688

 

$

28,392

 

25.7 %

 

$

82,954

 

$

93,932

 

-11.7 %

 

EBITDA Margin

   

17.2 %

   

16.0 %

       

14.6 %

   

17.4 %

   

Adjustments:

                               
 

Restructuring charges

   

1,976

   

4,037

       

3,982

   

7,303

   
 

Acquisition-related costs

   

2,152

   

537

       

20,392

   

2,233

   
 

(Gain) loss on sale of business

   

-

   

-

       

-

   

(274)

   
 

Foreign currency related (gain) loss on acquisition and divestiture activities

   

-

   

591

       

-

   

309

   
 

Environmental remediation

   

-

   

110

       

-

   

110

   
 

Purchase accounting expenses

   

5,479

   

818

       

11,676

   

1,463

   

Adjusted EBITDA

 

$

45,295

 

$

34,485

 

31.3 %

 

$

119,004

 

$

105,076

 

13.3 %

       

21.8 %

   

19.5 %

       

20.9 %

   

19.4 %

   
                                   

Free operating cash flow:

                               

Net cash provided by operating activities - continuing operations, as reported

 

$

9,551

 

$

24,442

     

$

36,213

 

$

64,609

   

Less: Capital expenditures

   

(6,072)

   

(5,178)

       

(19,762)

   

(13,765)

   

Free cash flow from continuing operations

 

$

3,479

 

$

19,264

     

$

16,451

 

$

50,844

   
                                   

 

Standex International Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures

(unaudited)

                                   
       

Three Months Ended

       

Nine Months Ended

   

Adjusted earnings per share from continuing operations

   

March 31,

       

March 31,

   
   

2025

   

2024

 

%
Change

   

2025

   

2024

 

% Change

                                   

Diluted earnings per share from net income attributable to
Standex, as reported

 

$

1.81

 

$

1.35

 

34.4 %

 

$

3.41

 

$

4.54

 

-24.8 %

                                   

Adjustments:

                               
 

Restructuring charges

   

0.13

   

0.26

       

0.25

   

0.48

   
 

Acquisition-related costs

   

0.14

   

0.04

       

1.36

   

0.14

   
 

Amortization of acquired intangible assets

   

0.29

   

0.13

       

0.63

   

0.40

   
 

Gain on bargain purchase

   

-

   

-

       

-

   

-

   
 

Litigation (settlement refund) charge

   

-

   

-

       

-

   

-

   
 

(Gain) loss on sale of business

   

-

   

-

       

-

   

(0.02)

   
 

Foreign currency related (gain) loss on acquisition and divestiture activities

   

-

   

0.04

       

0.04

   

0.02

   
 

Environmental remediation

   

-

   

0.01

       

-

   

0.01

   
 

Discrete tax items

   

(0.77)

   

-

       

(0.74)

   

0.01

   
 

Purchase accounting expenses

   

0.35

   

0.05

       

0.74

   

0.09

   

Diluted earnings per share from net income attributeable
to Standex, as adjusted

 

$

1.95

 

$

1.88

 

3.6 %

 

$

5.69

 

$

5.67

 

0.3 %

                                   

 

SOURCE Standex International Corporation

For further information: Christopher Howe, Director of Investor Relations, (773) 754-5394, e-mail: InvestorRelations@Standex.com
Sign up for Alerts